{"text_format":"2","workbook":"xls","n_sheets":4,"sheets":["Compte justificatiu","Annex despeses full 1","Annex despeses full 2","Annex despeses full 3"],"not_rendered":{"charts":0,"images":7,"macros":0,"external_links":1,"defined_names":291,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Compte justificatiu","index":0,"n_rows":158,"n_cols":14,"rows_kept":158,"cut":false,"hidden":false,"merged":[[75,0,75,8],[76,0,76,8],[156,0,156,5],[157,0,157,8],[152,6,152,8],[153,6,153,8],[154,6,154,8],[156,6,156,8],[96,0,96,10],[152,0,152,5],[153,0,153,5],[154,0,154,5],[143,0,143,10],[155,0,155,5],[150,6,150,8],[150,0,150,5],[150,9,150,10],[151,0,151,5],[140,0,140,10],[152,9,152,10],[153,9,153,10],[154,9,154,10],[155,6,155,8],[155,9,155,10],[151,6,151,8],[151,9,151,10],[110,9,112,9],[156,9,156,10],[157,9,157,10],[145,0,147,10],[149,0,149,10],[135,0,135,10],[136,0,136,10],[137,0,137,10],[138,0,138,10],[139,0,139,10],[88,0,88,8],[94,0,94,8],[133,0,133,6],[107,0,107,10],[109,0,109,10],[110,1,112,1],[94,9,94,10],[105,0,105,10],[97,0,97,10],[98,0,98,10],[93,9,93,10],[91,0,91,8],[90,9,90,10],[90,0,90,8],[92,0,92,8],[93,0,93,8],[71,0,71,10],[73,0,73,8],[74,0,74,8],[87,9,87,10],[82,0,82,8],[83,0,83,8],[83,9,83,10],[79,9,79,10],[85,9,85,10],[82,9,82,10],[39,0,39,10],[40,0,48,10],[50,0,59,10],[86,9,86,10],[84,0,84,8],[85,0,85,8],[86,0,86,8],[69,0,69,10],[70,0,70,10],[84,9,84,10],[29,0,29,10],[20,9,20,10],[34,0,34,10],[81,0,81,10],[72,9,72,10],[79,0,79,8],[35,0,35,10],[20,0,20,3],[20,5,20,8],[80,0,80,10],[14,0,14,1],[14,5,14,6],[13,6,13,10],[14,8,14,10],[13,0,13,2],[14,2,14,4],[13,3,13,4],[15,3,15,10],[67,0,67,10],[49,0,49,10],[11,0,11,10],[7,0,7,10],[9,0,9,10],[12,0,12,1],[12,2,12,4],[12,6,12,10],[17,0,17,10],[18,2,18,10],[19,0,19,2],[18,0,18,1],[37,0,37,10],[110,3,112,3],[31,0,31,10],[92,9,92,10],[19,3,19,10],[110,4,112,4],[110,8,112,8],[78,9,78,10],[110,0,112,0],[110,2,112,2],[110,10,112,10],[110,5,112,5],[110,6,112,6],[110,7,112,7],[89,9,89,10],[89,0,89,8],[91,9,91,10],[87,0,87,8],[88,9,88,10],[75,9,75,10],[76,9,76,10],[72,0,72,8],[77,0,77,8],[78,0,78,8],[73,9,73,10],[74,9,74,10],[77,9,77,10]],"flags":["formulas_cached_only"]}
{"$rows_empty":7}
["COMPTE JUSTIFICATIU SIMPLIFICAT SUBVENCIONS "]
[]
["CERTIFICACIÓ DE REALITZACIÓ DE L'ACTUACIÓ "]
[]
["Beneficiari"]
["Entitat:",{"$nulls":4},"NIF: ",{"$nulls":7},"Cultura"]
["Representant:",{"$nulls":4},"Càrrec: ",{"$nulls":7},"Turisme"]
[" Adreça: ",{"$nulls":4},"Població: ",{"$nulls":7},"Promoció econòmica"]
[" CP: ",null,"Telf.: ",{"$nulls":10},"Esports"]
[{"$nulls":13},"Atenció Social"]
["Actuació subvencionada",{"$nulls":12},"Joventut"]
["Línia d’ajut: ",{"$nulls":12},"Patrimoni"]
["Títol de l’actuació: ",{"$nulls":12},"Solidaritat i cooperació"]
["Cost de l’actuació a realitzar (€): ",{"$nulls":4},"Import de la subvenció (€): "]
{"$rows_empty":8}
["COMPTE JUSTIFICATIU SUBVENCIONS"]
[]
["Documents que s’acompanyen:"]
[]
[]
[]
[]
[]
["MEMÒRIA DE REALITZACIÓ DE L’ACTUACIÓ "]
[]
["Descripció de les activitats subvencionada (temporalització, actes realitzats...):"]
{"$rows_empty":9}
["Resultats obtinguts / Conclusions (impacte, incidències...):"]
[" "]
{"$rows_empty":16}
["COMPTE JUSTIFICATIU SUBVENCIONS"]
[]
["Cost i finançament de l’actuació"]
[]
["Cost de l’actuació:"]
["Personal (persones integrades a l'estructura de l'entitat)"]
["Contractació externa"]
["Material"]
[]
[]
[]
[]
[{"$nulls":9},0]
[]
["Finançament de l’actuació:"]
["Recuros propis (quotes socis, romanent, venda tiquets, entrades,....)",{"$nulls":8},0]
["Import de la subvenció concedida per l'Ajuntament de Tona",{"$nulls":8},0]
["Aportacions privades (patrocinadors, col·laboradors)",{"$nulls":8},0]
["Subvencions d'altres administracions públiques per la mateixa activitat",{"$nulls":8},0]
["Altres [1]",{"$nulls":8},0]
[{"$nulls":9},0]
[{"$nulls":9},0]
[{"$nulls":9},0]
[{"$nulls":9},0]
[{"$nulls":9},0]
[{"$nulls":9},0]
[{"$nulls":9},0]
["TOTAL FINANÇAMENT [2]",{"$nulls":8},0]
[]
[]
["[1] Cal que es detallin i quantifiquin."]
["[2] L’import total del finançament i l’import total de la despesa de l’actuació ja realitzada han de coincidir."]
[]
[]
[]
[]
[]
[]
["COMPTE JUSTIFICATIU SUBVENCIONS"]
[]
["MEMÒRIA ECONÒMICA DE L’ACTUACIÓ"]
[]
["RELACIÓ DE DESPESES"]
["Núm. Ordre","Tipus de document [2]","Núm. de document [3]","Data del document o període nòmina","Proveïdor o Tercer","NIF o CIF","Objecte de les factures [4]","Data de pagament ","Import [5]","% imputat [6]","Import imputat [5]"]
[]
[]
[1,{"$nulls":7},0,0,0]
[2,null,null,null,"     ","     ","     ",null,0,0,0]
[3,null,"     ","     ","     ","     ","     ",null,0,0,0]
[4,null,"     ","     ",null,"     ","     ",null,0,0,0]
[5,null,"     ","     ","     ","     ","     ",null,0,0,0]
[6,null,"     ","     ","     ","     ","     ",null,0,0,0]
[7,null,"     ","     ","     ","     ","     ",null,0,0,0]
[8,null,"     ","     ","     ","     ","     ",null,0,0,0]
[9,null,"     ","     ","     ","     ","     ",null,0,0,0]
[10,null,"     ","     ","     ","     ","     ",null,0,0,0]
[11,null,"     ","     ","     ","     ","     ",null,0,0,0]
[12,null,"     ","     ","     ","     ","     ",null,0,0,0]
[13,null,"     ","     ","     ","     ","     ",null,0,0,0]
[14,null,"     ","     ","     ","     ","     ",null,0,0,0]
[15,null,"     ","     ","     ","     ","     ",null,0,0,0]
[16,null,"     ","     ","     ","     ","     ",null,0,0,0]
[17,null,"     ","     ","     ","     ","     ",null,0,0,0]
[18,null,"     ","     ","     ","     ","     ",null,0,0,0]
[19,null,"     ","     ","     ","     ","     ",null,0,0,0]
[20,null,"     ","     ","     ","     ","     ",null,0,0,0]
["Total de la despesa",{"$nulls":7},0,null,0]
[]
["[2] Indicar si són factures, nòmines, butlletins de cotització Seguretat Social, desplaçaments..."]
["[3] Indicar el número de factura."]
["[4] Detallar l’objecte de la factura relacionant-lo amb l’activitat subvencionada."]
["[5] Només es pot incloure l’IVA que no sigui deduïble. En cas de nòmina, l’import que s’ha d’indicar és l’import total meritat (salari net, IRPF i aportació del treballador a la Seguretat Social)."]
["[6] Indicar imputació parcial de la despesa (< 100 %)"]
["NOTA: En cas que necessiteu més espai per relacionar les despeses, podeu utilitzar l'Annex dels fulls següents"]
[]
[]
["DECLARACIÓ D'INEXISTÈNCIA D'ALTRES INGRESSOS PER A FINANÇAR L'ACTIVITAT SUBVENCIONADA"]
[]
["Que no m'ha estat concedida cap subvenció pública o privada, ni tampoc he rebut cap ingrés de qualsevol naturalesa, amb la finalitat de finançar totalment o parcialment la mateixa activitat que ha estat objecte de subvenció per part de l'Ajuntament (si no es consigna en el finançament de l'actuació, s'entendrà signada la declaració de la seva inexsistència)"]
[]
[]
[]
["ALTRES INGRESSOS O SUBVENCIONS REBUDES AMB LA MATEIXA FINALITAT"]
["ENS, ASSOCIACIÓ O ENTITAT CONCEDENT",{"$nulls":5},"NIF",null,null,"IMPORT"]
[]
[]
[]
[]
[]
[]
["Total ",{"$nulls":8},0]

{"sheet":"Annex despeses full 1","index":1,"n_rows":42,"n_cols":11,"rows_kept":42,"cut":false,"hidden":false,"merged":[[15,0,15,6],[7,0,7,10],[9,0,9,10],[11,0,11,10],[12,0,14,0],[12,1,14,1],[12,7,14,7],[41,0,41,7],[12,2,14,2],[12,3,14,3],[12,4,14,4],[12,10,14,10],[12,5,14,5],[12,6,14,6],[12,8,14,8],[12,9,14,9]],"flags":["formulas_cached_only"]}
{"$rows_empty":7}
["COMPTE JUSTIFICATIU SUBVENCIONS"]
[]
["MEMÒRIA ECONÒMICA DE L’ACTUACIÓ"]
[]
["ANNEX - FULL 1 RELACIÓ DE DESPESES"]
["Núm. Ordre","Tipus de document [2]","Núm. de document [3]","Data del document o període nòmina","Proveïdor o Tercer","NIF o CIF","Objecte de les factures [4]","Data de pagament","Import [5]","% imputat [6]","Import imputat [5]"]
[]
[]
["Total full anterior",{"$nulls":7},0,null,0]
[21,{"$nulls":7},0,0,0]
[22,{"$nulls":4},"     ","     ",null,0,0,0]
[23,null,"     ","     ","     ","     ","     ",null,0,0,0]
[24,null,"     ","     ",null,"     ","     ",null,0,0,0]
[25,null,"     ","     ","     ","     ","     ",null,0,0,0]
[26,null,"     ","     ","     ","     ","     ",null,0,0,0]
[27,null,"     ","     ","     ","     ","     ",null,0,0,0]
[28,null,"     ","     ","     ","     ","     ",null,0,0,0]
[29,null,"     ","     ","     ","     ","     ",null,0,0,0]
[30,null,"     ","     ","     ","     ","     ",null,0,0,0]
[31,null,"     ","     ","     ","     ","     ",null,0,0,0]
[32,null,"     ","     ","     ","     ","     ",null,0,0,0]
[33,null,"     ","     ","     ","     ","     ",null,0,0,0]
[34,null,"     ","     ","     ","     ","     ",null,0,0,0]
[35,null,"     ","     ","     ","     ","     ",null,0,0,0]
[36,null,"     ","     ","     ","     ","     ",null,0,0,0]
[37,null,"     ","     ","     ","     ","     ",null,0,0,0]
[38,null,"     ","     ","     ","     ","     ",null,0,0,0]
[39,null,"     ","     ","     ","     ","     ",null,0,0,0]
[40,{"$nulls":7},0,0,0]
[41,{"$nulls":7},0,0,0]
[42,{"$nulls":7},0,0,0]
[43,{"$nulls":7},0,0,0]
[44,{"$nulls":7},0,0,0]
[45,{"$nulls":7},0,0,0]
["Total de la despesa",{"$nulls":7},0,null,0]

{"sheet":"Annex despeses full 2","index":2,"n_rows":42,"n_cols":11,"rows_kept":42,"cut":false,"hidden":false,"merged":[[12,9,14,9],[15,0,15,6],[12,5,14,5],[12,6,14,6],[12,7,14,7],[41,0,41,7],[7,0,7,10],[9,0,9,10],[11,0,11,10],[12,0,14,0],[12,1,14,1],[12,2,14,2],[12,3,14,3],[12,4,14,4],[12,10,14,10],[12,8,14,8]],"flags":["formulas_cached_only"]}
{"$rows_empty":7}
["COMPTE JUSTIFICATIU SUBVENCIONS"]
[]
["MEMÒRIA ECONÒMICA DE L’ACTUACIÓ"]
[]
["ANNEX - FULL 2 RELACIÓ DE DESPESES"]
["Núm. Ordre","Tipus de document [2]","Núm. de document [3]","Data del document o període nòmina","Proveïdor o Tercer","NIF o CIF","Objecte de les factures [4]","Data de pagament","Import [5]","% imputat [6]","Import imputat [5]"]
[]
[]
["Total full anterior",{"$nulls":7},0,null,0]
[46,{"$nulls":7},0,0,0]
[47,{"$nulls":4},"     ","     ",null,0,0,0]
[48,null,"     ","     ","     ","     ","     ",null,0,0,0]
[49,null,"     ","     ",null,"     ","     ",null,0,0,0]
[50,null,"     ","     ","     ","     ","     ",null,0,0,0]
[51,null,"     ","     ","     ","     ","     ",null,0,0,0]
[52,null,"     ","     ","     ","     ","     ",null,0,0,0]
[53,null,"     ","     ","     ","     ","     ",null,0,0,0]
[54,null,"     ","     ","     ","     ","     ",null,0,0,0]
[55,null,"     ","     ","     ","     ","     ",null,0,0,0]
[56,null,"     ","     ","     ","     ","     ",null,0,0,0]
[57,null,"     ","     ","     ","     ","     ",null,0,0,0]
[58,null,"     ","     ","     ","     ","     ",null,0,0,0]
[59,null,"     ","     ","     ","     ","     ",null,0,0,0]
[60,null,"     ","     ","     ","     ","     ",null,0,0,0]
[61,null,"     ","     ","     ","     ","     ",null,0,0,0]
[62,null,"     ","     ","     ","     ","     ",null,0,0,0]
[63,null,"     ","     ","     ","     ","     ",null,0,0,0]
[64,null,"     ","     ","     ","     ","     ",null,0,0,0]
[65,{"$nulls":7},0,0,0]
[66,{"$nulls":7},0,0,0]
[67,{"$nulls":7},0,0,0]
[68,{"$nulls":7},0,0,0]
[69,{"$nulls":7},0,0,0]
[70,{"$nulls":7},0,0,0]
["Total de la despesa",{"$nulls":7},0,null,0]

{"sheet":"Annex despeses full 3","index":3,"n_rows":42,"n_cols":11,"rows_kept":42,"cut":false,"hidden":false,"merged":[[12,9,14,9],[15,0,15,6],[12,5,14,5],[12,6,14,6],[12,7,14,7],[41,0,41,7],[7,0,7,10],[9,0,9,10],[11,0,11,10],[12,0,14,0],[12,1,14,1],[12,2,14,2],[12,3,14,3],[12,4,14,4],[12,10,14,10],[12,8,14,8]],"flags":["formulas_cached_only"]}
{"$rows_empty":7}
["COMPTE JUSTIFICATIU SUBVENCIONS"]
[]
["MEMÒRIA ECONÒMICA DE L’ACTUACIÓ"]
[]
["ANNEX - FULL 3 RELACIÓ DE DESPESES"]
["Núm. Ordre","Tipus de document [2]","Núm. de document [3]","Data del document o període nòmina","Proveïdor o Tercer","NIF o CIF","Objecte de les factures [4]","Data de pagament","Import [5]","% imputat [6]","Import imputat [5]"]
[]
[]
["Total full anterior",{"$nulls":7},0,null,0]
[71,{"$nulls":7},0,0,0]
[72,{"$nulls":4},"     ","     ",null,0,0,0]
[73,null,"     ","     ","     ","     ","     ",null,0,0,0]
[74,null,"     ","     ",null,"     ","     ",null,0,0,0]
[75,null,"     ","     ","     ","     ","     ",null,0,0,0]
[76,null,"     ","     ","     ","     ","     ",null,0,0,0]
[77,null,"     ","     ","     ","     ","     ",null,0,0,0]
[78,null,"     ","     ","     ","     ","     ",null,0,0,0]
[79,null,"     ","     ","     ","     ","     ",null,0,0,0]
[80,null,"     ","     ","     ","     ","     ",null,0,0,0]
[81,null,"     ","     ","     ","     ","     ",null,0,0,0]
[82,null,"     ","     ","     ","     ","     ",null,0,0,0]
[83,null,"     ","     ","     ","     ","     ",null,0,0,0]
[84,null,"     ","     ","     ","     ","     ",null,0,0,0]
[85,null,"     ","     ","     ","     ","     ",null,0,0,0]
[86,null,"     ","     ","     ","     ","     ",null,0,0,0]
[87,null,"     ","     ","     ","     ","     ",null,0,0,0]
[88,null,"     ","     ","     ","     ","     ",null,0,0,0]
[89,null,"     ","     ","     ","     ","     ",null,0,0,0]
[90,{"$nulls":7},0,0,0]
[91,{"$nulls":7},0,0,0]
[92,{"$nulls":7},0,0,0]
[93,{"$nulls":7},0,0,0]
[94,{"$nulls":7},0,0,0]
[95,{"$nulls":7},0,0,0]
["Total de la despesa",{"$nulls":7},0,null,0]